2019 Budget
Stonebridge Homeowners Association
Projected 2019 Budget
Prepared by HOA President, Phill Leslie and passed by the HOA Board
Utilities: KCP&L and Water $1,700
HOA Insurance: $1,545
Taxes/Mo Report/Liens: $600
Prepare 2017 and 2018 Taxes
Storage Unit Rental: $790
(or $1,800 if HOA Board in 2019 approves storage shed installation
to eliminate future storage unit fees)
Capital Improvements for Entrances/Pond Area: $1,000
Install 2 benches around pond, replacement of pond area signs and
two "Drive Slow" kids signs
Sterling Industries Complete Landscaping Care: $5,567
Newsletters/Flyers/Contest Certificates etc.: $200
Annual HOA Block Party: $3,000
Aquatic Environment Specialists = Pond Maintenance: $2,700
HOA Meetings/Board Ink: $500
Annual HOA Dumpster Day: $600
HOA Website: $326.96
Homes Associations of Kansas City Cost: $2,901
Total Projected 2019 Budget $21,429.96
(or $23,229.96 if storage shed is approved)
Projected Income for 2019 $25,800
(If all 215 homeowners pay their HOA Dues)